Unified Netherlands, 1903 H1

[Tanthalas]

Ok I think I got this right, this time... I did increase my IC costs.  If I was wrong please let me know so I can fix it.

Country	Year	Half	War	Ratio
Unified Netherlands	1903	1	NO	50
Region	Pop	IC	BP	Revenue	Research		Growth Rate	Exp. Pop
Netherlands
Central District	1.673	3	1	4.8403	1.327		1.50	1.698
North West District	1.04	2	1	3.144	0.96		1.50	1.056
North East District	1.045	2	0	3.1495	0.955		1.50	1.061
South East District	1.045	2	0	3.1495	0.955		1.50	1.061
South West District	1.045	2	0	3.1495	0.955		1.50	1.061
Belgium
Central District	2.091	4	5	6.3001	1.909		1.50	2.122
North West District	1.151	2	1	3.2661	0.849		1.50	1.168
North East District	1.04	2	1	3.144	0.96		1.50	1.056
South East District	1.045	2	1	3.1495	0.955		1.50	1.061
South West District	1.045	2	1	3.1495	0.955		1.50	1.061
Luxembourg	0.239	2	0	1.5019	1.761		1.00	0.241
Colonies
DEI (Indonesia)	48.999	8	0	20.8999	0		2.50	50.224
Suriname	0.096	0	0	0.0096	0		2.50	0.098
Antilies	0.053	0	0	0.0053	0		2.50	0.054
Congo	8.2	5	0	10.82	0		2.50	8.405
	0	0	0	0	0		1.00	0.000
Total	69.807	38	11	69.6787	12.541			71.42639
BP for Foreign Orders			11	13.75
Misc. Civ. Income			0	0
Misc. Mil. Income			0	0
Total Budget			0	83.4287
Military Budget				55.46435
Civilian Budget				27.96435
Spending
Static Works & Arty Maint.				0
Static Works & Arty Const.			0	0
Army Maint.				3.86
Army Const.			0	0
Aviation Const. & Rep.			0	0
Navy Const. & Rep.			0	0
Navy Maint.				4.34375
Research				$4.90
Other Expenses			0	0
IC Construction, DEI			0	0
IC Construction, DEI			0	0
IC Construction, DEI			0	10
IC Construction, DEI			0	15
IC Construction, Congo			0	15
IC Construction, Congo			0	15
IC Construction, Congo			0	15
Economic Develop.			0	70
Spent Mil. Budget			0	13.10375
Remaining Budget			0	0.32495
Naval Construction	Tonnage	Ship Type	Spend $	Spend BP	$ Left	BP Left
Researching	Item		Tech Year	Year Started	Intergration?		Cost	Turn
1	BB/AC		1902	1902	n		$1.00	3
2	engines		1902	1902	n		$1.00	3
3	reserves		1900	1902	n		$0.90	2
4	Subs		1900	1902	y		$0.50	2
5	Aircraft		1902	1902	n		$1.00	2
6
7
8
9
10
							$4.90
Guns	Name		Bore	Caliber			Cost	Turn
1	1900 11"		11	45			$0.50	3
2
3
4
							$0.50

*edit 25DEC15* Corrected to reflect accurate IC costs, attachment also updated.

[Walter]

Ok I think I got this right, I didn't increase my IC costs since I am not at or over $75.00 total income (yet this is actually the last HY I will not be for).  If I was wrong please let me know so I can fix it.

I think that might be wrong. Looking back at the proposed rules stuff (since it does not appear that it has been edited into the rules yet), at $50 the cost of an IC goes up by $5 so the cost of your ICs should be $15 at this point with your budget of $69.68. At $75 the cost will become $20 per IC.

[Tanthalas]

it says $5.00 for every one over $75.00, at least that's the way I interpret it anyway.  I think your over reacting walter (or trying to make expansion even more expensive than the rule change already did).  then again I could be wrong... the point behind that qualifier was I REALLY am not sure, it isn't in the rules and there was as far as I could tell no "Final" Proposal

[Walter]

http://www.navalism.org/index.php/topic,6845.msg87901.html#msg87901

It says over here (and there does not appear to be any further changes after that post regarding the cost of an IC)...

IC costs will now be on a tiered system based on income. The base cost of IC will remain $10. Starting when a nation's net income reaches $50, the cost of IC will go up by $5 for every additional $25 in income.

As I read it, at $50 the cost of the IC already goes up by $5 (at least that is how I interpret the 'starting' bit at the beginning).

When looking at the Ottoman's H1/1903 report, with a revenue of $51.377 the amount that is going to be paid for the new IC at Rumelia and the new IC at Levant is $15.

When looking at the French H1/1903 report I have no idea about the revenue available to the French but looking at the H2/1902 report, I would guess that it is around $60. The amount that is going to be paid for the new IC at Méditerranée and the new IC at Bretagne is $15 as well.

So based on all that I would assume that the cost of the IC between $50 and $75 is $15.

or trying to make expansion even more expensive than the rule change already did

Actually the rules make it even more expensive than what you think was the case...

... actually I do not believe that there is a limit to the expensiveness of the ICs. Now if a nation were to properly divide the ICs among the regions and they run out of population, you will run into points where the ICs become useless for a while and it is better to build BPs because they will give you more money than an IC will ($1 vs $1.25). At that point the IC race will become a BP race... It will be worse when you get to the point where you have at least 2ICs for every 1 pop ($0.50 vs $1.25).

[Tanthalas]

I honestly don't know man, that's why I asked in the thread on the rules patch... waiting for one of our over worked mods to chime in here =P

[Jefgte]

IMO, Walter is right.

Budget 0 to 50 => 10$ for 1 IC
Budget 50 to 75 => 15$ for 1 IC
Budget 75 to 100 => 20$ for 1 IC
Budget 100 to 125 => 25$ for 1 IC

Jef  ;)