CSA 1918 H1

Started by TexanCowboy, November 17, 2009, 07:32:39 PM

Previous topic - Next topic

TexanCowboy

   Population   BP   IC   Revenue   
CSA   40.454   24.5   101   $141.45   
Haiti   2.273   0.5   2   $4.05   
Bahamas   0.551   0.5   3   $3.55   
Cancun*   0.03   0   1   $1.03   
Total:   43.308   25.5   107   $149.06   
               
   $   BP         
Other Military Income   $25.00   0         
Carryover   $0.00   0         
Total Budget:   $154.06   25.5         
Army Construction:   $6.00   0.75         
Army Maintenance:   $6.95            
Army Ammo Consumption   $0.00   0         
Aircraft Infrastructure   $0.00   0         
Aircraft Constr/Repair   $0.42            
Aircraft Maintenance   $1.84            
Navy Construction&Repair   $27.74   24.12         
Navy Maintenance:   $13.78            
Research:   $9.00      Maximum:   $9   
Military Infrastructure   $6.00   0.25         
Railways   $0.00   0         
Other Expenses   $5.00   0         
Military Budget   $78.73   25.12   Maximum:   $99.53   
               
Industry profits   $85.00            
Economic Dev.:   $177.00      Maximum:   $182.33   
               
Remaining:      0      $2.33   
               
Projects:   Price   This Half   Remaining      
Population Growth Fund   $1.00   $1.00   $1.00      
New IC (Haiti)   $75.00   $66.00   $0.00      
New Half BP (CSA)   $150.00   $110.00   $40.00      
New IC(RRC)   $75.00   $25.00    $0.00       
               
Research      Cost   Turns      
1915 Naval Gun Tech      $1.00   4      
1915 Submarines      $1.00   4      
1917 Naval Propulsion      $1.00   3      
1918 Aircraft/Seaplane Carriers      $1.00   1      
1918 Torpedoes      $1.00   1      
1918 Destroyers      $1.00   1      
1918 Fire Control      $1.00   1      
1918 Aircraft      $1.00   1      
4.75''/L55 twin mount   $0.25   1      
4.75''/L55 triple mount      $0.25   1         
               
               
               
               
               
               
               
               
               
               


*CSA Contonment at Cancun, DRM               

TexanCowboy


                              A: Active fleet
      Total Upkeep:      $13.78                  R: Reserve Fleet
                              The 'Upkeep' coloumn is calculated by the respective letter signifying the status- any other entry (not 'a' 'r' or 'm') will result in 0
                              
                              
Ship   Count   Name/Class   Disp   Cost   Total   LD/Com/R.   Status   Upkeep      Location,
B-18   1   Virginia   17263   $17.26   $17.26   05/08/-   A   $0.4315      
B-19   3   Nuevo Leon   17000   $17.00   $51.00   07/09/-   A   $1.2750      
B-21   4   Oklahoma   18500   $18.50   $74.00   09/13/-   A   $1.8500      
B-24   2   New Mexico   20000   $20.00   $40.00   12/14/-   A   $1.0000      
AC-14   2   Davis   11717   $11.56   $23.12   01/03/14   A   $0.5780      
                              
C-10   2   Buchanan   7429   $7.43   $14.86   03/03/-   A   $0.3715      
C-12   3   Mobile   7084   $7.08   $21.24   03/03/-   A   $0.5310      
C-15   4   Rattlesnake   5000   $5.00   $20.00   07/07/-   A   $0.5000      
C-19   3   Hatchitigbee   6000   $6.00   $18.00   10/13/-   A   $0.4500      
PC-01   1   St. Louis   2921   $2.92   $2.92   02/03/-   R   $0.0146      
PC-10   7   Murfreesboro   3500   $3.50   $24.50   08/08/-   A   $0.6125      
PC-10   5   Murfreesboro   3500   $3.50   $17.50   08/08/-   A   $0.4375      
PC-22   2   Charlotte   3500   $3.50   $7.00   13/13/-   A   $0.1750      
PC-24   6   Chattanooga   4050   $4.05   $24.30   14/16/-   A   $0.6075      
F-12   5   Miami   2269   $2.27   $11.35   97/97/-   R   $0.0568      
TR-144   25   A-Class   536   $0.84   $21.00   00/00/-   A   $0.5250      
TR-175   12   B-Class   700   $0.88   $10.50   04/04/-   A   $0.2625      
TR-187   5   C-Class   700   $0.88   $4.38   07/07/-   A   $0.1094      
TR-192   8   D-Class   750   $0.76   $6.10   08/08/-   A   $0.1525      
TR-200   30   TR-200   500   $0.63   $18.75   09/09/-   A   $0.4688      
TR-235   10   E-Class   1000   $1.25   $12.50   13/14/-   A   $0.3125   
TB-01   40   TB-01   250   $0.31   $12.50   13/14/-   A   $0.3125   
S-1   20   S-1   200   $0.20   $4.00   09/09/-   A   $0.1000   
S-21   19   S-21   300   $0.30   $5.70   09/09/-   A   $0.1425   
S-21   1   S-28   300   $0.30   $0.30   09/09/-   A   $0.0075   
SM-01   10   SM-01   250   $0.25   $2.50   13/13/-   A   $0.0625   
SS-01   10   A-Class   100   $0.20   $2.00   06/06/-   A   $0.0500   
SS-11   6   B-Class   250   $0.50   $3.00   08/08/-   A   $0.0750   
SS-17   5   C-Class   750   $1.50   $7.50   13/14/-   A   $0.1875   
AD-1   1   Ingalls   8700   $8.70   $8.70   10/11/-   A   $0.2175   
AO-1   1   Spruce   6496   $6.50   $6.50   11/14/-   A   $0.1624   
AD-2   1   Mount Mitchell   3900   $3.90   $3.90   13/14/0   A   $0.0975   
AD-3   3   Puerto Penasco   2330   $2.33   $6.99   00/01/14   A   $0.1748   
AO-2   2   Poplar   1960   $0.49   $0.98   13/14/0   A   $0.0245   
TRM-01   3   TRM-01   450   $0.56   $1.69   12/12/-   A   $0.0422   
AC-15   2   America   25545   $25.55   $51.10   14/16/-   A   $1.2775   
A0-5   2   Oak   10,000   $2.50   $5.00   14/16/-   A   $0.1250   
                           

TexanCowboy

                        
Total $:   $27.7400         Total(BP):   24.1200         
                        
                        
                  Total      
                  Build      
Ship   spent   tonnage   BP spent   ready   Time   Time      Location
B Tennessee   $6.000   30300   6.000   20.50   30   40      Norfolk, Virginia (Afloat)
B Sonora   $5.000   30300   5.000   15.80   24   40      Norfolk, Virginia (Type 3)
B Virginia (Reconstruction)   $3.240   19400   2.220   8.88   24   24      Charleston, South Carolina (Type 3 DD)
C Vicksburg   $1.440   7075   0.340   0.51   12   12      Corpus Christi, Texas (Type 2)
C-22   $2.930   16500   2.930   10.62   18   30      San Diego (Type 3)
C-23   $3.120   16500   3.120   10.24   18   30      Norfolk (Type 3)
4xF-class   $3.750   600   3.000   6.00   12   12      Various Locations
Overhaul D-class   $0.750   600   0.000   0.00   6   6      Various Locations
AO-6    $0.345   10000   0.345   0.79   12   24      Mobile, Alabama (Afloat)
AO-7   $0.345   10000   0.345   0.79   12   24      Mobile, Alabama (Afloat)
AP-2   $0.820   13450   0.820   2.45   18   24      Mobile, Alabama (Afloat)
                        
Total   $27.7400      24.1200               
                        
                        
                        
                        
                        

TexanCowboy

      Total Army Upkeep:         $6.95      Total ammo consumption:         0
      (without ammo cost)               (Both in $ and BP!)         
                           Ammo   
Unit   Name   Type    Strength   Morale   Rating   Artillery   Status   Upkeep    Cons.   Location
Corps   I INF Corps   INF     100   Elite   5   3   m   $1.00   0.0   
Corps   IV INF Corps   INF     100   Regular   5   3   a   $0.50   0.0   
Corps   V INF Corps   INF     100   Regular   5   3   a   $0.50   0.0   
Corps   XIX INF Corps   INF     100   Regular   5   3   a   $0.50   0.0   
Corps   XX INF Corps   INF     100   Regular   5   3   a   $0.50   0.0   
Corps   XXI INF Corps   INF     100   Regular   5   3   a   $0.50   0.0   
Corps   XIV Mountain INF Corps*   LINF   100   Regular   5   1.5   a   $0.50   0.0   
Corps   Marine Corps**   LINF    100   Regular   5   1.5   m   $1.00   0.0   
Div   1st CAV Div***   CAV     100   Elite   4   1   m   $0.50   0.0   
Div   2nd CAV Div***   CAV     100   Regular   4   1   a   $0.25   0.0   
Corps   III INF Corps   INF     100   Regular   4   2   r   $0.10   0.0   
Corps   VI INF Corps   INF     100   Regular   4   2   r   $0.10   0.0   
Corps   VII INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   VIII INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   IX INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   X INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XI INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XII INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XIII INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XV INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XVI INF Corps   INF     100   Regular   4   2   r   $0.10   0.0
Corps   XVII INF Corps   INF     100   Regular   4   2   s   $0.00   0.0
Corps   XVIII INF Corps   INF     100   Regular   4   2   s   $0.00   0.0
Div   3rd CAV Div****   CAV     100   Regular   4   1   r   $0.05   0.0
Div   4th CAV Div****   CAV     100   Regular   4   1   r   $0.05   0.0
Corps   XXII Stockpiled Corps   LINF   100   Regular   4   1   s   $0.00   0.0
Corps   XXIII Stockpiled Corps   LINF    100   Regular   4   1   s   $0.00   0.0
                           

* Formerly II CAV Corps         
** Formerly III CAV Corps         
*** Formerly half of old I CAV Corps         
**** Formerly half of old I Reserve CAV Corps