Bavaria II / 1917

Kaiser Kirk · October 28, 2009, 12:12:01 AM

Edit 1 :
a) deleted research on twin 10" turret, as that would require $1, and I budgeted $0.5
b) added $0.25 research on 1910 ACs from Russia, a trade I had forgotten about, and added $0.25 for research on a 120mm gun.
c) Deducted $0.6 from port spending to account for HY 1 & 2 underpayment for RR art.
d) also going to ignore adjusting revenue/region since I have to redo in HY1/1918

Kingdom of Greater Bavaria and Switzerland
HY 2, 1917

State	Population	BP	IC	Revenue
Bavaria and Palintate	7.17	3.0	12	21.17
Wurtemberg and Baden	5.00	2.5	10	14.00
Sachsen and Hesse	5.12	2.0	8	14.12
Schlesien	5.51	2.5	10	15.51
Switz	3.57	1.5	6	7.57
Friuli	1.20	0.5	3	4.20
Tirol	1.13	0.5	2	3.13
Total	28.70	12.5	51	79.70

War Budget: N

Total : $79.70

Carryover : From I/1917 : $11.5, 0.4BP Military (unspent Mobilization reserve)

Adj Total : $91.20

Other Income:
$ 1.5m from Iberia
$ 2.5m from Italia

Adj. Total : $95.20

Civilian Budget : $39.85
Max Military Budget : $55.35

Military Budget

Army

Army Maintenance: $9.56

Army Construction: $11.2, BP: 1.4
Upgrade 4 Gebirgsjäger Corps, 1 Kavallarie Division, 1 Kommando Brigade, 1 Marine Brigade, 1 General Staff Brigade (4.8 Corps) from 1905 to 1916 Light Infantry
4.8 x $2, 0.25BP = $9.6, 1.2 BP

$1.6, 0.20 BP to replace missing equipment, Glogow Corps.

Aeronautical

Aeronautical Construction: $2.10 , BP: 0
$1.6 for four type 2 Zeppelins as replacements
$0.5 for 500 x M1914 Aircraft to replace 2 older aircraft squadrons and form 3 new (two with pilots returned from Burma)

Aeronautical Maintenance: $0.36
The Luftkriege remains mobilized, engaged in photomapping of the Kingdom.
The Zeppelin force also is mobilized for the same endeavor.

Navy

Navy Maintenance: $1.58
The M1 and T1 classes go into reserve, in need of overhaul.
The navy remains mobilized, conducting exercises in the Med supported by the new Lachs class tender.

Navy Construction: $8.4005 BP: 10.91

Italian Order
$2.5, 2 BP to something I need to find out from CtWaterman about-cruisers likely again

Iberian Order
$1.5, 1 BP to something I need to find out from Miktr about. -ship structure likely again

Launched, completing afloat
$0, 0.69625BP
1x French Oiler, to French specifications, mercantile standard, 9,985tons light, building time 19 months, all costs paid in II/16, laid down II/16, 7,200 tons prior, 2,785 tons added. Completed 9/17

$0, 0.71125 BP
1x French Tender, to French specifications, 13,045tons light, building time 22.05 months, laid down II/16, All costs paid in II/16. 7,200 tons prior, 2,845 tons added.

$0, 2.099 BP
Breslau class kliene kruiser, 4,999 tons light, building time 14 months, All costs paid in II/16. launch3.1/17, complete 11.5/17, 2,900 tons prior, 2099 tons added,

$0, 0.0BP
M1 Civilian Type 2 slip:

$1, 1BP :
T1, Type 3 Slip
PrinzRegent Luitpold class, 12,962 tons light, 22 months build time, laid down I/1917, 1,000 tons prior, 1,000 tons added.

$1, 1BP :
T2. Type 3, Slip
PrinzRegent Luitpold class, 12,962 tons light, 22 months build time, laid down I/1917, 1,000 tons prior, 1,000 tons added.

$1, 1 BP
T3 Type 2 slip:
Breslau class kliene kruiser, 4,999 tons light, building time 14 months (July 1918), 1,000 tons prior, 1,000 tons added.

$0.137625, 0.05BP :
T4, Type 1 Slip
5.9-6.9 : Cleared
6.9-8.9 : 1914 MTB to Mughal specs, Launched
9.0-10.0 : Cleared
10-1.5 : Overhaul M-1

$0.12525 , 0.0BP :
T5, Type 3 Dock :
5.9-6.9 : Cleared
7-9.5 : Overhaul T-1
9.5-10.5 : Clear
10.6-0 : Overhaul T-2

$1 , 1BP :
T6, Type 2 Dock :
Breslau class kliene kruiser, 4,999 tons light, building time 14 months (August 1918), laid down 6/1917, 1,000 tons prior, 1,000 tons added.

$0.137625 , 0.05BP :
T7. Type 1, Dry-dock
5.9-6.9 : Cleared
6.9-8.9 : 1914 MTB to Mughal specs, Launched
9.0-10.0 : Cleared
10-1.5 : Overhaul M-2

Naval Infrastructure Construction : $17 BP: 0
$ 5.4 and 0 BP towards construction of Type 2 Harbor at Porto Nagaro on the River Carno Total previously invested $21.4/30 , BP 3/3

$3 and 0 BP towards construction of Type 1 Port at Sekondi-Takarodi, Principality of Accra. Total previously invested $0/15 , BP 0/2 (part of 10 acres leased by treaty)

$8 and 0 BP towards 2 x type 0 Drydock, Grado

Other Military Infrastructure Construction : $0.986 , BP: 0.493

Military Railroad construction : $0.986 , BP: 0.493
Railway construction in Principality of Accra. Aiming to connecting Coastal line at Accra to Kumasi Can't find rules

Merchant Marine Construction: $0 , BP: 0

Research: $5.00

$0.25 1910: Cutting Edge (+3): Railway guns of up to 356mm (ESC) HY2 of 2
$0.25 1904 Advanced (+1): All-big-gun ship with wing turrets, improved turret hydraulics, Torpedo Bulkheads (Netherlands) HY2 of 2
$0.25 1913: Engine year 1916, Max. non-VTE power 35,000 HP/Shaft ( Netherlands) HY 1 of 2
$0.25 1907 : Naval Gun technology Cutting Edge(+3) - was 1910 ( Netherlands) HY 1 of 2

$0.25 1915 All Imp. KC types +10% ( Iberia) HY 1 of 2
$0.25 1915 Line Infantry Cutting Edge(+3) 6/4 ( ESC) HY 1 of 2
$0.25 Research 120mm L50 QF gun
$0.25 1910: Historical 1912 armored cars (Russia) HY 1 of 2

techs waiting :
1906: Superfiring turrets (unrestricted firing arcs), triple turrets ( RRC)

$1-- 1910: Historical 1916 tanks (HY#4, start H1/1916)
$1-- 1913: historical 1916 aircrafts (HY#3, start H2/1916)
$1-- 1910: Motorized HQ, Artillery units; improved tactical mobility (HY #1, start H2/1917)

ICE tech offset research HY 4 of 9
$1-- 1910 Cutting Edge (+3): Can maintain three reserve units per one active strength unit (HY#4, start H1/1916) Completed

Other Expenses: $0.8, 0.1

$0.8 & 0.1BP military, covertly diverted for arms for Polish Resistance.

$0.0 and 0.0 BP to ammunition stockpile
Baseline : 0
Advanced : 35,000t
Cutting Edge : 0

(In I / 1917 a total of 1,000 tons were sent to Accra, and 3,000 tons expended in live fire manuevers. )

Total Military: $54.56 , 12.9BP
remainder of $40.64, 0.0BP available for Civilian use.

Civilian Budget
Civilian Budget : $40.64

Foreign Aid : $25.00, 0.0 BP

$2.75 to Greece as follows:
$0.25 to members of the Greek Nationalist Faction.
$0.25 to members of the Greek Modernist Faction
$0.50 to members of the Greek Centrist Faction
$1.75 to the Greek Provisional Government

$1 to the Mughal Empire, to foster a better relationship
$10 for Franco-Bavarian investments in Russia

$10.25, 0.0BP to the Ghana coast, Askahnite /Accra Kingdom
$10 towards a Ghana IC (total $35/75)
$0.25 "gifts"

unofficial
$1 by Duchy of Kattowice to members of Polish Nationalist groups

Other Expenses: $0.64, 0 BP
$0.64 Compensation to farmers for crop damage.

Infrastructure Investment
$0 to BP development (Total 0/ 150)
$15 to IC development (Total 75.00 / 75) IC Completed

Surpluses : None.

Army Data Sheet
Totals : 27 Corps, 1 Division, 7 Brigades : 28.2 Corps
Active/Mobilized : 11.2 Corps.

Corps

Unit

Designation

Type

Strength

Training

Rating

Artillery

Readiness

Upkeep

Ammo

Stationed

[/b]

I	Jäger	INF	100	Reg	5	3	R	0.10	Erfurt
II	Jäger	INF	100	Reg	5	3	R	0.10	Gorlitz
III	Jäger	INF	100	Reg	5	3	R	0.10	Karlsruhe
IV	Jäger	INF	100	Reg	5	3	A	0.50	Freiburg
V	Jäger	INF	100	Reg	5	3	R	0.10	Udine
VI	Jäger	INF	100	Reg	5	3	R	0.10	Stuttgart
VII	Jäger	INF	100	Reg	5	3	R	0.10	München
VIII	Jäger	INF	100	Reg	5	3	A	0.50	Passau
IX	Jäger	INF	100	Reg	5	3	R	0.10	Dresden
X	Jäger	INF	100	Reg	5	3	R	0.10	Nürnberg
XI	I Garde	INF	100	Elite	5	3	M	1.20	Breslau
XII	II Garde	INF	100	Elite	5	3	M	1.00	Liepzig
XIII	III Garde	INF	100	Elite	5	3	M	1.00	Frankfurt
XIV	Jäger	Fort	100	Reg	5	3	R	0.10	F3
XV	Jäger	Fort	100	Reg	5	3	R	0.10	F4
XVI	Gebirgsjäger	MTN	100	Reg	5	1.5	R	0.10	Balzano
XVII	Gebirgsjäger	MTN	100	Reg	5	1.5	A	0.50	Chemnitz
XVIII	Gebirgsjäger	MTN	100	Reg	5	1.5	A	0.50	Görizia
XIX	Gebirgsjäger	MTN	100	Reg	5	1.5	A	0.50	Zurich
XX	Gebirgsjäger	MTN	100	Reg	5	1.5	A	0.50	Bern
XXI	Gebirgsjäger	MTN	100	Reg	5	1.5	R	0.10	Altdorf
XXII	Gebirgsjäger	MTN	100	Reg	5	1.5	A	0.50	Salzburg
XXIII	Gebirgsjäger	MTN	100	Reg	5	1.5	R	0.10	Innsbruck
XXIV	Jäger	Fort	100	Reg	5	3	R	0.10	F1
XXV	Jäger	Fort	100	Reg	5	3	R	0.10	F2
XXVII	Fusilier	INF	100	Reg	4	2	R	0.08	Plauen
XXVIII	Fusilier	INF	100	Reg	4	2	R	0.08	Glogow

Divisions

Unit	Designation	Type	Strength	Training	Rating	Artillery	Readiness	Upkeep	Ammo	Stationed
XXVI	Kavallarie	CAV	100	Elite	2.5	0.75	M	0.5	0.0	Kattowice

Brigades

Unit	Designation	Type	Strength	Training	Rating	Artillery	Readiness	Upkeep	Ammo	Stationed
1	Inf	INF	100	Elite	0.5	0.3	M	0.10	0.0	F1
2	Inf	INF	100	Elite	0.5	0.3	M	0.10	0.0	F2
3	Inf	INF	100	Elite	0.5	0.3	M	0.10	0.0	F3
4	Inf	INF	100	Elite	0.5	0.3	M	0.10	0.0	F4

5	Kommando	Spc	100	Elite	0.5	0.15	M	0.10	0.0	Oppeln
6	Marine	Spc	100	Elite	0.5	0.15	M	0.10	0.0	Grado
7	General Staff	Spc	100	Green	0.5	0.15	M	0.10	0.0	Regensburg

Mechanization
XI......I.Garde : 1905 motorization
XI......I.Garde : 1905 armored car brigade

Railroad Artillery

Number

Built

Type

Strength

Training

Readiness

Upkeep

Stationed

2

I/1915

10"

100

Regular

M/td]

0.012td]

Nürnberg

2

II/1915

10"

100

Green

M/td]

0.012/td]

Nürnberg
2	I/1916	10"	100	Green	M	.012	Dresden

Fortresses
F1......Trente Advanced Fortress, 1st Bgde / XXIV
F2......Triest Advanced Fortress, 2nd Bgde / XXV Mobilized
F3......Treviso-Jesolo fortified line, 3rd Bgde / XIV
F4......Treviso-Pederobba fortified line, 4th Bgde / XV
Fortifications are near borders and are manned by reserve corps. To prevent loss to surprise, mobilized brigades are assigned to screen the forts until they are brought up to strength

Aeronautical Data Sheet
Type..........No .Model........Built ...Status ..Upkeep ....Location
Zepplin ...1 .type 2 .......I/1917 ......m.............. .$0.05..........Salzburg
Zepplin ...1 .type 2 .......I/1915 .......M............. .$0.05.............Trente
Zepplin ...1 .type 2 .......II/1915 ......M.............. .$0.05.............Trente
Zepplin ...1 .type 2 .......I/1916 ........M............ .$0.05.............Trente
Zepplin ...1 .type 2 .......II/1916 .......M.............. .$0.05............Munich
Hanger ...1 .type 2 .......I/1909 ...................... ....... ... Trente
Hanger ...1 .type 2 .......II/1909 .. ..................... ....... .. .Trieste
Hanger. ..1 .type 2 .......I/1910 ...................... ....... .. .Munich
Hanger ...1 .type 2 .......II/1910 .................... ....... ... .Salzburg
Airfield ....1 .1910 .........I/1912 ..................... ....... ... .Liepzig
Airfield ....1 .1910 .........I/1912 ..................... ............... .Freiburg
Airfield ....1 .1910 .........I/1912 ..................... ............... .Munich
Airfield ....1 .1910 .........I/1912 ..................... ....... ..... .Udine
Airfield ....1 .1910 .........I/1914 ..................... ....... ..... .Stuttgart
Airfield ....1 .1910 .........I/1914 ..................... ....... ..... .Breslau
Seaplane ....1 .1910 ........II/1916 ..................... ....... ..... .Grado
Planes.....100 .1914 .........I/1917 .....m.............. .0.0125 .... AF 1
Planes 100 1914 I/1917 m 0.0125 AF 2
Planes 100 1914 I/1917 m 0.0125 AF 3
Planes 100 1914 I /1917 m 0.0125 AF 4
Planes 100 1910 II /1916 m 0.0125 AF 5
Planes 100 1910 II/1916 m 0.0125 AF 6
Planes 100 1910 II/1916 m 0.0125 AF 3
SeaPlanes 50 1910 II/1916 m 0.0250 AF 7

Navy Data Sheet

Class..........No... .Disp ...Cost.............Total .....LD/Com/R..Status..Upkeep...Location
Minerva... 1 ..1,700 ...$1.7 ......$1.7 ..... 1909 ..M 0.09 Trieste
Augsburg ..1 ...3,687 ..$3.69..........$3.69.....1906 ......M....0.18 .Trieste
TB-1...........10........501.....$0.63......$6.23.....1907..........R.....0.03 .Trieste

Augsburg ..1 ...3,687 ..$3.69..........$3.69.....1906 ......M....0.18 .Trieste
TB-11...........8........750.....$0.94........$7.5 .........1912-13.....M.....0.38......Trieste

Lachs ..1 ...7,000 ..$7.00..........$7.00.....1916 ......M....0.35 .Trieste
Tern ..1 ...4,994 ..$1.25..........$1.25.....1916 ......M....0.06 .Trieste

K. Brauerei...1.. 1,400 ...$1.4 ......$1.4 ..... 1909 .M 0.07 Grado
MS-1............4........325.....$0.33..........$1.3............1910..........M.....0.07....Grado
MS-1............4........325.....$0.33..........$1.3............I/1914..........M.....0.07....Grado
MGB-1..........2........198.....$0.25..........$0.5............II/1916..........M.....0.03....Grado
MGB-2...........1........198.....$0.25..........$0.25...........II/1916..........M.....0.01....Grado

Coastal Batteries
CB210mm..12 ..0.......$0.25.............$3,00..........1902..............M.......0.15....Trieste

Infrastructure:

Trieste, Type 3 Port
Stablimento Tecnico Triestino, Naval Constructors.

Construction Facilities
T1. Type 3, Slipway 220 meters/721 feet
T2. Type 3, Slipway 220 meters/721 feet
T3. Type 2, Slipway 170 meters/557 feet
T4. Type 1, Slipway 120 meters/393 feet

Repair
T5. Type 3, Dry-dock 220 meters/721 feet
T6. Type 2, Dry-dock 170 meters/557 feet
T7. Type 1, Dry-dock 120 meters/393 feet

Monfalcone - no military port facilities
Construction Facilities
M1. Type 2, Slipway 170 meters/557 feet

Grado, Type 1 Port

Bavaria II / 1917

Kaiser Kirk