Japan H2/1907

[Walter]

Naval Construction and Expenditures for the period July 1 - December 31 in the year 1907.

----------- Population - BP - IC ---- Revenue ---
Japan --------- 48 ----- 4 -- 25.00 --- 54.6 -----
Korea --------- 16 ----- 1 --- 6.32 -- 14.58 ----
Manchuria ----- 32 ----- 2 -- 12.50 -- 28.90 ----
Okinawa -------- 0.5 --- 0 --- 0.06 -- 0.208 ----
Primorsk ------- 0.5 --- 0 --- 1.12 -- 1.62 -----
Total --------- 97 ----- 7 -- 45 ----- 99.904 ---

Military Budget: $49.95
Economical Development Budget: $49.95

Total upkeep: $ 24.51
Total construction cost: $0
Research cost $4
License paid to Durban Motors: $2.00
Total military expenditure: $30.51
Military budget left: $ 19.44 to be spent on Economical development
Unused BP = 1 = $2
Economical development expenditure $49.95 + $19.44 + $2.00 = $71.39

Research ----------------- advancement --- done at end of period
Naval Propulsion --------- lvl 1 to lvl 2 -- 24 months ---------
Secret Tech -------------- lvl 1 to lvl 2 -- 24 months ---------
Oil firing boilers ------- lvl 0 to lvl 1 -- 24 months ---------
Heavier than air crafts -- lvl 0 to lvl 1 -- 24 months ---------

Incorporated research ---- advancement ------- Nation --- done at end of period
BB/BC Architecture ------- lvl 1 to lvl 2 -- Brandenburg --- on hold ----------
Naval Artillery Shells --- lvl 0 to lvl 1 -- Orange -------- on hold ----------
ICE ---------------------- lvl 0 to lvl 1 -- Orange -------- on hold ----------

IC/BP
$71.39 spent on IC.
$14.986 spent to get to 46.
$56.404 spent to get from 46 to 47. $18.596 still needed to get to 47.

[Walter]

Upkeep of the Military:

Navy (Displacement/Cost/Status/Upkeep):

Battleships:
Fuji --------- 11954 -- $12.30 -- A -- 0.3075
Yashima ------ 11954 -- $12.30 -- A -- 0.3075
Shikishima --- 14945 -- $13.88 -- A -- 0.347
Hatsue ------- 14945 -- $13.88 -- A -- 0.347
Asahi -------- 14171 -- $13.88 -- A -- 0.347
Mikasa ------- 14331 -- $13.86 -- A -- 0.3465
Okinoshima --- 15405 -- $16.28 -- A -- 0.407
Mishima ------ 15405 -- $16.28 -- A -- 0.407
Katori ------- 16120 -- $17.93 -- A -- 0.448
Kashima ------ 16120 -- $17.93 -- A -- 0.448

Cruisers Class 1:
Asama -------- 10258 -- $11.58 -- A -- 0.2895
Tokiwa ------- 10258 -- $11.58 -- A -- 0.2895
Yakumo -------- 9142 --- $9.98 -- A -- 0.2495
Azuma --------- 8899 --- $9.43 -- A -- 0.23575
Izumo --------- 9821 -- $10.76 -- A -- 0.269
Iwate --------- 9821 -- $10.76 -- A -- 0.269
Kasuga -------- 7111 --- $8.85 -- A -- 0.22125
Nisshin ------- 7111 --- $8.85 -- A -- 0.22125
Tsukuba ------ 13001 -- $14.96 -- A -- 0.374

Cruiser Class 2:
Naniwa -------- 3428 --- $4.90 -- A -- 0.1225
Takachiho ----- 3428 --- $4.90 -- A -- 0.1225
Matsushima ---- 3839 --- $4.50 -- A -- 0.1125
Itsukushima --- 3846 --- $4.41 -- A -- 0.11025
Hashidate ----- 3846 --- $4.41 -- A -- 0.11025
Yoshino ------- 3753 --- $4.84 -- A -- 0.121
Takasago ------ 4094 --- $5.16 -- A -- 0.129
Kasagi -------- 4495 --- $5.73 -- A -- 0.14325
Chitose ------- 4495 --- $5.73 -- A -- 0.14325

Cruiser Class 3:
Izumi --------- 2439 --- $3.83 -- A -- 0.09575
Chiyoda ------- 2237 --- $2.55 -- A -- 0.06375
Akitsushima --- 2670 --- $3.14 -- A -- 0.0785
Suma ---------- 2299 --- $3.01 -- A -- 0.07525
Akashi -------- 2299 --- $3.01 -- A -- 0.07525
Niitaka ------- 2961 --- $3.99 -- A -- 0.09975
Tsushima ------ 2961 --- $3.99 -- A -- 0.09975
Otowa --------- 2661 --- $3.39 -- A -- 0.08475

Destroyers:
Ikazuchi ------- 346 --- $0.49 -- A -- 0.01225
Inazuma -------- 346 --- $0.49 -- A -- 0.01225
Akebono -------- 346 --- $0.49 -- A -- 0.01225
Niji ----------- 346 --- $0.49 -- A -- 0.01225
Oboro ---------- 346 --- $0.49 -- A -- 0.01225
Murakumo ------- 311 --- $0.45 -- A -- 0.01125
Kagero --------- 311 --- $0.45 -- A -- 0.01125
Shinonome ------ 311 --- $0.45 -- A -- 0.01125
Shiranui ------- 311 --- $0.45 -- A -- 0.01125
Usugumo -------- 311 --- $0.45 -- A -- 0.01125
Yugiri --------- 311 --- $0.45 -- A -- 0.01125
Akatsuki ------- 374 --- $0.53 -- A -- 0.01325
Kasumi --------- 374 --- $0.53 -- A -- 0.01325
Shirakumo ------ 367 --- $0.52 -- A -- 0.013
Asashio -------- 367 --- $0.52 -- A -- 0.013
Harusame ------- 375 --- $0.53 -- A -- 0.01325
Arare ---------- 375 --- $0.53 -- A -- 0.01325
Ariake --------- 375 --- $0.53 -- A -- 0.01325
Asagiri -------- 375 --- $0.53 -- A -- 0.01325
Fubuki --------- 375 --- $0.53 -- A -- 0.01325
Hayatori ------- 375 --- $0.53 -- A -- 0.01325
Murasame ------- 375 --- $0.53 -- A -- 0.01325
Kamikaze ------- 387 --- $0.54 -- A -- 0.0135
Hatsushimo ----- 387 --- $0.54 -- A -- 0.0135
Yayoi ---------- 387 --- $0.54 -- A -- 0.0135
Kisaragi ------- 387 --- $0.54 -- A -- 0.0135
Ushio ---------- 387 --- $0.54 -- A -- 0.0135
Nenohi --------- 387 --- $0.54 -- A -- 0.0135
Hatsuyuki ------ 387 --- $0.54 -- A -- 0.0135
Asakaze -------- 387 --- $0.54 -- A -- 0.0135
Harukaze ------- 387 --- $0.54 -- A -- 0.0135
Hayate --------- 387 --- $0.54 -- A -- 0.0135
Yugure --------- 387 --- $0.54 -- A -- 0.0135
Wakabe --------- 387 --- $0.54 -- A -- 0.0135
Shiratsuyu ----- 387 --- $0.54 -- A -- 0.0135
Shirayuki ------ 387 --- $0.54 -- A -- 0.0135
Shigure -------- 387 --- $0.54 -- A -- 0.0135
Asatsuyu ------- 387 --- $0.54 -- A -- 0.0135
Oite ----------- 387 --- $0.54 -- A -- 0.0135
Yudachi -------- 387 --- $0.54 -- A -- 0.0135
Mikazuki ------- 387 --- $0.54 -- A -- 0.0135
Nowaki --------- 387 --- $0.54 -- A -- 0.0135
Hibiki --------- 387 --- $0.54 -- A -- 0.0135
Matsukaze ------ 387 --- $0.54 -- A -- 0.0135
Shirotae ------- 387 --- $0.54 -- A -- 0.0135
Hatsuharu ------ 387 --- $0.54 -- A -- 0.0135

Submarines:
SS-1 ----------- 118 --- $0.05 -- A -- 0.00125
SS-2 ----------- 118 --- $0.05 -- A -- 0.00125
SS-3 ----------- 118 --- $0.05 -- A -- 0.00125
SS-4 ----------- 118 --- $0.05 -- A -- 0.00125
SS-5 ----------- 118 --- $0.05 -- A -- 0.00125
SS-6 ------------ 89 --- $0.04 -- A -- 0.001
SS-7 ------------ 89 --- $0.04 -- A -- 0.001

Miscellaneous:
Katsuragi ----- 1210 --- $1.43 -- A -- 0.03575
Yamato -------- 1210 --- $1.43 -- A -- 0.03575
Musashi ------- 1210 --- $1.43 -- A -- 0.03575
Takao --------- 1487 --- $1.63 -- A -- 0.04075
Yaeyama ------- 1467 --- $1.82 -- A -- 0.0455
Tatsuta -------- 761 --- $0.98 -- A -- 0.0245
Miyako -------- 1537 --- $1.93 -- A -- 0.04825
Chihaya ------- 1108 --- $1.39 -- A -- 0.03475
Maya ----------- 490 --- $0.58 -- A -- 0.0145
Chokai --------- 490 --- $0.58 -- A -- 0.0145
Atago ---------- 490 --- $0.58 -- A -- 0.0145
Akagi ---------- 490 --- $0.58 -- A -- 0.0145
Oshima --------- 531 --- $0.74 -- A -- 0.0185
Uji ------------ 492 --- $0.44 -- A -- 0.011
Sumida --------- 133 --- $0.11 -- A -- 0.00275
Fushimi -------- 165 --- $0.14 -- A -- 0.0035
Fuso ---------- 3068 --- $3.74 -- A -- 0.0935
Kongo --------- 2024 --- $2.31 -- A -- 0.05775
Hiei ---------- 2024 --- $2.31 -- A -- 0.05775
Chinen -------- 6469 --- $7.21 -- A -- 0.18025
Heien --------- 1828 --- $1.55 -- A -- 0.03875
Tsukuba ------- 1448 --- $1.17 -- R -- 0.00585
Amagi --------- 1080 --- $0.88 -- A -- 0.022
Kaimon -------- 1244 --- $1.14 -- A -- 0.0285
Tenryu -------- 1293 --- $1.03 -- A -- 0.02575
Tsukushi ------ 1117 --- $1.89 -- A -- 0.04725
Banjo ---------- 526 --- $0.46 -- A -- 0.0115

TB-5 ----- x16 -- 48 --- $0.25 -- A -- 0.00625
TB-21 ----- x2 -- 72 --- $0.39 -- A -- 0.00975
TB-22 ---- x19 -- 82 --- $0.44 -- A -- 0.011
TB-29 ----- x2 -- 88 --- $0.25 -- A -- 0.00625
TB-39 ---- x10 - 105 --- $0.55 -- A -- 0.01375
TB-50 ---- x10 -- 49 --- $0.24 -- A -- 0.006
TB-67 ----- x9 -- 85 --- $0.43 -- A -- 0.01075
Kotaku --------- 186 --- $0.92 -- A -- 0.023
Hayabusa - x15 - 138 --- $0.78 -- A -- 0.0195
Shiratake ------ 116 --- $0.66 -- A -- 0.0165

Navy Upkeep: $8.91

[Walter]

Army (Unit name -- Unit type/Strength/Morale/Rating/Art/Status/Upkeep):
Taishakuten's Army of Tenkai (upkeep = 4.0):
Bishamonten's Army of the Northland - Masurao/50/Elite/2/1/M/1.0 (*)
Jikokuten's Army of the Eastland ---- Masurao/50/Elite/2/1/M/1.0 (*)
Zouchoten's Army of the Southland --- Masurao/50/Elite/2/1/M/1.0 (**)
Koumokuten's Army of the Westland --- Masurao/50/Elite/2/1/M/1.0 (**)
Various (upkeep = 2.0):
Zemni Defense Army ------------------ Hogosha/25/Elite/1/0.5/M/0.5 (***)
Koorikyuuden Defense Army ----------- Hogosha/25/Elite/1/0.5/M/0.5 (***)
Aragaki's Army of Ryukyu ------------ Masurao/40/Elite/1.6/0.8/M/0.8 (***)
Imperial Guards --------------------- Hogosha/5/Elite/0.2/0.1/M/0.1 (***)
Band of the Hawk -------------------- Masurao/2/Elite/0.08/0.02/M/0.02 (***)
Holy Iron Chain Knights ------------- Masurao/2/Elite/0.08/0.02/M/0.02 (***)
Black Flag Troops ------------------- Masurao/1/Elite/0.04/0.01/M/0.01 (***)

Praeger's Korean Army (upkeep = 2.4):
Korean I Corps ---------------------- Infantry/100/Regular/4/2/R/0.2
Korean II Corps --------------------- Infantry/100/Regular/4/2/A/1.0
Korean III Corps -------------------- Cavalry/100/Regular/4/1/R/0.2
Korean IV Corps --------------------- Cavalry/100/Regular/4/1/A/1.0
Chow's Manchurian Army (upkeep = 2.4):
Manchurian I Corps ------------------ Infantry/100/Regular/4/2/R/0.2
Manchurian II Corps ----------------- Infantry/100/Regular/4/2/A/1.0
Manchurian III Corps ---------------- Cavalry/100/Regular/4/1/R/0.2
Manchurian IV Corps ----------------- Cavalry/100/Regular/4/1/A/1.0
Togo's Japanese Army (upkeep = 2.4):
Nippon I Corps ---------------------- Infantry/100/Regular/4/2/R/0.2
Nippon II Corps --------------------- Infantry/100/Regular/4/2/A/1.0
Nippon III Corps -------------------- Cavalry/100/Regular/4/1/R/0.2
Nippon IV Corps --------------------- Cavalry/100/Regular/4/1/A/1.0
Griffith's Primorsk Army (upkeep = 2.4):
Primorsk I Corps -------------------- Infantry/100/Regular/4/2/R/0.2
Primorsk II Corps ------------------- Infantry/100/Regular/4/2/A/1.0
Primorsk III Corps ------------------ Cavalry/100/Regular/4/1/R/0.2
Primorsk IV Corps ------------------- Cavalry/100/Regular/4/1/A/1.0


(*) units together are equal to one corps (Infantry/100/Elite/4/2/M/2.0)
(**) units together are equal to one corps (Infantry/100/Elite/4/2/M/2.0)
(***) units together are equal to one corps (Infantry/100/Elite/4/2/M/2.0)

Hogosha = Guardian/Protector
Masurao = Hero/Warrior

Army Upkeep: $15.60

[Walter]

Construction
(Ship's name/Displacement/BP used/time spent before July 1/time still needed as of July 1/total time/already received)

Satsuma ---- 18144 -- 2.0 --- 25.5 --- 1.644 - 27.144 ---- 7406
Ikoma ------ 13001 -- 1.05 -- 27.5 --- 0 ----- 22.001 --- 11498
Kurama ----- 13125 -- 2.48 -- 21.25 -- 0.875 - 22.125 ---- 3120
Tone -------- 3526 -- 0.423 - 19.5 --- 0 ----- 12.526 ---- 1093
Nagatsuki ---- 387 -- 0.047 - 20 ----- 0 ------ 6 --------- 340

Completed this Quarter
Nagatsuki -- 7/31/1907 ----

New Construction Cost
None

[Walter]

Construction Bases.

Yokosuka
Type 5 base
Type 3 Slip => idle
Type 2 Slip => Cruiser Class 1 Kurama under construction. Launched 10/21/1907
Type 3 Drydock => idle
Type 2 Drydock => idle
Type 1 Drydock => idle
Type 0 Drydock => idle
Type 0 Drydock => idle

Mitsubishi (Nagasaki)
Type 3 Base
Type 3 Slip => idle
Type 1 Slip => idle
Type 1 Dock => idle

Kawasaki (Kobe)
Type 3 Base
Type 3 Slip => idle
Type 1 Slip => idle
Type 1 Dock => idle
Free-floating:
Destroyer Hatsuharu
Battleship Satsuma

Kure
Type 3 base
Type 2 Slip => idle
Type 1 Slip => idle
Type 1 Slip => idle
Type 3 Drydock => idle
Free-floating:
Cruiser Class 1 Ikoma
Destroyer Matsukaze

Sasebo
Type 3 base
Type 2 Slip => idle
Type 3 Drydock => idle
Type 2 Drydock => idle
Type 1 Drydock => idle
Type 1 Drydock => idle
1500 ton floating dock => idle
Free-floating:
Cruiser Class 1 Tsukuba
Destroyer Nowaki

Chinkai
Type 2 base
Type 2 Drydock => idle
Type 1 Drydock => idle
Type 1 Drydock => idle
1500 ton floating dock => idle

Vladivostok
Type 2 Base
Type 0 Slip => idle
Type 1 Drydock => idle

Maizuro
Type 2 base
Type 2 Drydock => idle
Type 0 Drydock => idle

Ominato
Type 0 base
1500 ton floating dock => idle

Bako
type 0 base
1500 ton floating dock => idle



Non-Construction Bases:

Kurilsk (somewhere on the Islands)
Type 1 Base

Korsakovsk (on Sakhalin)
Type 1 Base

Pertopavlovsk (Kamtchatka)
Type 1 Base

[The Rock Doctor]

Dude - that first line of the sim report is stuck in a time warp. 

[Walter]

All part of Japan's evil plan.  ;D
(will correct that)

[Borys]

Unused BP = 1 = $2

I do not believe to be correct. Unless you sold guns made with that BP to somebody.
Borys

[Walter]

What do you mean? That 1BP = $2?
a) I thought it was somewhere given in the rules (will try to find where it is).
b) that speadsheet I got from another post (don't know where that one is either) does the same thing with converting unused BP into $$

[Walter]

Can't find it where it was in the rules, but in the spreadsheet, it appears like this:

Economic development = B11-B25+B27+2*C27

Where:
B11 = Total budget (= $99.904)
B25 = Military budget (expenditure) (= $30.51)
B27 = Industry profits (what industry profits??) (=$0)
C27 = Unused BP (= 1)

gives us the next for economic development:

Economic development = 99.904 - 30.51 + 0 + 2*1 = $71.394



If I am not mistaken, the spreadsheet is P³D's so he might know more about it.

[Borys]

Ahoj!
There was a 1 HBP = 2MBP in the Navalism 2 rules, but now no longer.

And I'll gladly hear from P3D about this :)

Borys